1 Bed Flat, R2SA, London, W1 £596 cashflow/mo
Hill Street, Mayfair, London, W1J - a month ago
R2SA
ROI: 77%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,766 |
| |
Platform fees | £865 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,765 |
Total running costs | £5,170 |
Cashflow/mo | £596 |
| |
Deposit | £4,345 |
Dressing costs | £5,000 |
Total Cash In | £9,345 |
| |
Cashflow/yr | £7,152 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.