1 Bed Flat, R2SA, Hayle, TR27 £643 cashflow/mo
North Quay, Hayle, Cornwall - 2 views - 2 months ago
R2SA
ROI: 126%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £970 |
Total running costs | £1,890 |
Cashflow/mo | £643 |
| |
Deposit | £1,119 |
Dressing costs | £5,000 |
Total Cash In | £6,119 |
| |
Cashflow/yr | £7,716 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.