2 Bed Flat, R2SA, London, W2 £1,969 cashflow/mo
Inverness Terrace,
Porchester Gate, W2 - 2 views - a month ago
R2SA
Quick Payback
ROI: 300%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,893 |
| |
Platform fees | £884 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,924 |
Cashflow/mo | £1,969 |
| |
Deposit | £2,885 |
Dressing costs | £5,000 |
Total Cash In | £7,885 |
| |
Cashflow/yr | £23,628 |
ROI | 300% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.