3 Bed Terraced House, R2SA, Edinburgh, EH17 £1,266 cashflow/mo
0328L Hapland Bow, Edinburgh, EH17 8UZ - 2 months ago
R2SA
Quick Payback
ROI: 223%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,852 |
Cashflow/mo | £1,258 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £15,096 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.