1 Bed Flat, R2SA, Shepperton, TW17 £445 cashflow/mo
Claremont, Shepperton - 2 months ago
R2SA
ROI: 82%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,095 |
Cashflow/mo | £438 |
| |
Deposit | £1,471 |
Dressing costs | £5,000 |
Total Cash In | £6,471 |
| |
Cashflow/yr | £5,256 |
ROI | 81% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.