2 Bed House, R2SA, Cambridge, CB22 £592 cashflow/mo
Abberley Wood, Great Shelford - 2 months ago
R2SA
ROI: 104%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,623 |
Cashflow/mo | £592 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £7,104 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.