1 Bed Flat, R2SA, Liverpool, L22 £1,360 cashflow/mo
Crosby Gardens, Crosby Road North, Waterloo, Liverpool - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 279%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,876 |
Cashflow/mo | £1,360 |
| |
Deposit | £850 |
Dressing costs | £5,000 |
Total Cash In | £5,850 |
| |
Cashflow/yr | £16,320 |
ROI | 279% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.