3 Bed Semi-Detached House, R2SA, Newcastle, ST5 £1,884 cashflow/mo
Westlands Avenue, NEWCASTLE - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 351%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,374 |
Cashflow/mo | £1,884 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £22,608 |
ROI | 351% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.