3 Bed Detached House, R2SA, Stockton-on-Tees, TS17 £444 cashflow/mo
Wensleydale Gardens, Thornaby, Stockton-on-Tees, Durham, TS17 9BP - 2 views - 2 months ago
R2SA
ROI: 87%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,773 |
Cashflow/mo | £442 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £5,304 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.