4 Bed Terraced House, R2SA, Derby, DE22 £1,911 cashflow/mo
Sherwin Street, Derby - 17 views - 2 months ago
R2SA
Quick Payback
ROI: 353%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,496 |
Cashflow/mo | £1,911 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £22,932 |
ROI | 353% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.