1 Bed Flat, R2SA, Plymouth, PL4 £1,992 cashflow/mo
Addison Road, Flat 4 , Plymouth - 7 views - 2 months ago
R2SA
Quick Payback
ROI: 460%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,304 |
Total running costs | £2,521 |
Cashflow/mo | £1,992 |
| |
Deposit | £199 |
Dressing costs | £5,000 |
Total Cash In | £5,199 |
| |
Cashflow/yr | £23,904 |
ROI | 460% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.