1 Bed Flat, R2SA, Leamington Spa, CV31 £845 cashflow/mo
Brunswick Street, Leamington Spa - 1 views - 2 months ago
R2SA
ROI: 166%
Cashflows
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,933 |
Cashflow/mo | £852 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £10,224 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.