3 Bed Terraced House, R2SA, Cambridge, CB5 £938 cashflow/mo
Ditton Walk, Cambridge, CB5 - a month ago
R2SA
ROI: 154%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,859 |
Cashflow/mo | £931 |
| |
Deposit | £2,305 |
Dressing costs | £5,000 |
Total Cash In | £7,305 |
| |
Cashflow/yr | £11,172 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.