3 Bed Terraced House, R2SA, Swansea, SA4 £752 cashflow/mo
Bryngwili Road, Pontarddulais, Swansea, SA4 - 1 views - 2 months ago
R2SA
ROI: 142%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,297 |
Cashflow/mo | £748 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £8,976 |
ROI | 141% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.