3 Bed Terraced House, R2SA, Bristol, BS3 £1,498 cashflow/mo
Glyn Vale, Bedminster, - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 257%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,690 |
Total running costs | £2,888 |
Cashflow/mo | £1,498 |
| |
Deposit | £1,990 |
Dressing costs | £5,000 |
Total Cash In | £6,990 |
| |
Cashflow/yr | £17,976 |
ROI | 257% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.