1 Bed Flat, R2SA, London, NW11 £1,614 cashflow/mo
The Brookdales, Bridge Lane, London, NW11 - 1 views - a month ago
R2SA
Quick Payback
ROI: 301%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,331 |
Cashflow/mo | £1,608 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £19,296 |
ROI | 299% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.