1 Bed Flat, R2SA, London, SW19 £510 cashflow/mo
Dorset Road, Wimbledon - a month ago
R2SA
ROI: 90%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £140 |
Occupancy | 67% |
Gross Rent | £2,850 |
| |
Platform fees | £427 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,343 |
Cashflow/mo | £507 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £6,084 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.