3 Bed Flat, R2SA, Colwyn Bay, LL28 £800 cashflow/mo
Whitehall Road, Rhos On Sea, LL28 - a month ago
R2SA
ROI: 161%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,777 |
Cashflow/mo | £799 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £9,588 |
ROI | 161% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.