3 Bed Flat, R2SA, Bristol, BS8 £642 cashflow/mo
Basement Flat, Hotwell Road, Bristol - 1 views - 2 months ago
R2SA
ROI: 102%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,220 |
Total running costs | £3,361 |
Cashflow/mo | £642 |
| |
Deposit | £2,561 |
Dressing costs | £5,000 |
Total Cash In | £7,561 |
| |
Cashflow/yr | £7,704 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.