3 Bed Terraced House, R2SA, Harwich, CO12 £1,351 cashflow/mo
Main Road, Dovercourt, Essex, CO12 - a month ago
R2SA
Quick Payback
ROI: 254%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,167 |
Cashflow/mo | £1,346 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £16,152 |
ROI | 253% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.