1 Bed Flat, R2SA, Malvern, WR14 £1,009 cashflow/mo
St. Andrews House, Great Malvern, WR14 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 72% |
Gross Rent | £2,772 |
| |
Platform fees | £416 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,756 |
Cashflow/mo | £1,016 |
| |
Deposit | £800 |
Dressing costs | £5,000 |
Total Cash In | £5,800 |
| |
Cashflow/yr | £12,192 |
ROI | 210% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.