1 Bed Flat, R2SA, Brentwood, CM14 £401 cashflow/mo
New Road, Brentwood, CM14 - 2 months ago
R2SA
ROI: 72%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,320 |
Total running costs | £2,260 |
Cashflow/mo | £402 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £4,824 |
ROI | 72% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.