1 Bed Flat, R2SA, Isleworth, TW7 £733 cashflow/mo
Whitton Dene, Isleworth - a month ago
R2SA
ROI: 122%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,943 |
Cashflow/mo | £741 |
| |
Deposit | £2,193 |
Dressing costs | £5,000 |
Total Cash In | £7,193 |
| |
Cashflow/yr | £8,892 |
ROI | 124% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.