2 Bed Flat, R2SA, Cambridge, CB2 £686 cashflow/mo
Gilmerton Court, Trumpington, Cambridge - 2 months ago
R2SA
ROI: 119%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,639 |
Cashflow/mo | £683 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £8,196 |
ROI | 119% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.