2 Bed Flat, R2SA, Liverpool, L3 £1,215 cashflow/mo
Ellerman Road, Liverpool, Merseyside, L3 - 2 months ago
R2SA
Quick Payback
ROI: 243%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,021 |
Cashflow/mo | £1,215 |
| |
Deposit | £995 |
Dressing costs | £5,000 |
Total Cash In | £5,995 |
| |
Cashflow/yr | £14,580 |
ROI | 243% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.