2 Bed Semi-Detached House, R2SA, Edinburgh, EH12 £1,565 cashflow/mo
Bradshaw Drive, Cammo, Edinburgh, EH12 - a month ago
R2SA
Quick Payback
ROI: 276%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £196 |
Occupancy | 70% |
Gross Rent | £4,173 |
| |
Platform fees | £626 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,616 |
Cashflow/mo | £1,557 |
| |
Deposit | £1,795 |
Dressing costs | £5,000 |
Total Cash In | £6,795 |
| |
Cashflow/yr | £18,684 |
ROI | 275% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.