1 Bed Flat, R2SA, London, W9 £1,988 cashflow/mo
Flat 5 Saltram Crescent 109 Saltram Crescent - 4 views - a month ago
R2SA
Quick Payback
ROI: 364%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,575 |
Cashflow/mo | £1,990 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £23,880 |
ROI | 364% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.