3 Bed House, R2SA, Cowes, PO31 £1,373 cashflow/mo
Arctic Road, Cowes, Isle of Wight - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 268%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,055 |
Cashflow/mo | £1,373 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £16,476 |
ROI | 268% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.