3 Bed Detached House, R2SA, Whitehaven, CA28 £1,721 cashflow/mo
Egremont Road, Whitehaven, CA28 - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 321%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,410 |
Cashflow/mo | £1,721 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £20,652 |
ROI | 321% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.