3 Bed Terraced House, R2SA, Sevenoaks, TN13 £1,125 cashflow/mo
St. Johns Hill Sevenoaks TN13 - 2 months ago
R2SA
Quick Payback
ROI: 270%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 65% |
Gross Rent | £4,182 |
| |
Platform fees | £627 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,895 |
Total running costs | £3,063 |
Cashflow/mo | £1,120 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,440 |
ROI | 269% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.