1 Bed Flat, R2SA, CF64 £1,002 cashflow/mo
Royal Buildings, Stanwell Road, Penarth - 2 views - 3 months ago
R2SA
ROI: 191%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,107 |
Cashflow/mo | £1,002 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £12,024 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.