1 Bed Flat, R2SA, Isleworth, TW7 £1,939 cashflow/mo
Elizabeth Gardens, Old Isleworth - 5 views - 2 months ago
R2SA
Quick Payback
ROI: 349%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 70% |
Gross Rent | £4,556 |
| |
Platform fees | £683 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,624 |
Cashflow/mo | £1,933 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £23,196 |
ROI | 348% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.