2 Bed Flat, R2SA, Maidstone, ME14 £1,172 cashflow/mo
Kings Street, Maidstone, ME14 - 2 months ago
R2SA
Quick Payback
ROI: 209%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,490 |
Cashflow/mo | £1,172 |
| |
Deposit | £1,731 |
Dressing costs | £5,000 |
Total Cash In | £6,731 |
| |
Cashflow/yr | £14,064 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.