3 Bed Flat, R2SA, London, N6 £1,085 cashflow/mo
Holmesdale Road, London - 2 months ago
R2SA
ROI: 168%
Cashflows
Nightly rate | £228 |
Occupancy | 70% |
Gross Rent | £4,855 |
| |
Platform fees | £728 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,769 |
Cashflow/mo | £1,086 |
| |
Deposit | £2,770 |
Dressing costs | £5,000 |
Total Cash In | £7,770 |
| |
Cashflow/yr | £13,032 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.