3 Bed Detached House, R2SA, Swanscombe, DA10 £987 cashflow/mo
Pelsey Close, Alkerden, Ebbsfleet Valley, Swanscombe, DA10 - 8 views - 2 months ago
R2SA
Quick Payback
ROI: 237%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,633 |
Cashflow/mo | £987 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £11,844 |
ROI | 237% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.