2 Bed Flat, R2SA, London, NW9 £879 cashflow/mo
Beaufort Square, London, NW9 - 1 views - 2 months ago
R2SA
ROI: 138%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,379 |
Cashflow/mo | £879 |
| |
Deposit | £2,653 |
Dressing costs | £5,000 |
Total Cash In | £7,653 |
| |
Cashflow/yr | £10,548 |
ROI | 138% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.