2 Bed Flat, R2SA, Cambridge, CB2 £768 cashflow/mo
Beech Drive, CAMBRIDGE - 1 views - 2 months ago
R2SA
ROI: 135%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,476 |
Cashflow/mo | £760 |
| |
Deposit | £1,850 |
Dressing costs | £5,000 |
Total Cash In | £6,850 |
| |
Cashflow/yr | £9,120 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.