1 Bed Flat, R2SA, Cambridge, CB4 £1,006 cashflow/mo
Armitage Way, Cambridge - 2 months ago
R2SA
Quick Payback
ROI: 200%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,814 |
Cashflow/mo | £1,011 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £12,132 |
ROI | 201% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.