3 Bed Terraced House, R2SA, Shepton Mallet, BA4 £55 cashflow/mo
Yew Tree Cottages, Westcombe, BA4 - 2 months ago
R2SA
ROI: 11%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £94 |
Occupancy | 70% |
Gross Rent | £2,001 |
| |
Platform fees | £300 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,941 |
Cashflow/mo | £61 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £732 |
ROI | 12% |
Payback Period | 104 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.