1 Bed Flat, R2SA, Cambridge, CB1 £463 cashflow/mo
Clara Rackham Street, Cambridge, Cambridgeshire - 2 months ago
R2SA
ROI: 80%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,625 |
Total running costs | £2,628 |
Cashflow/mo | £459 |
| |
Deposit | £1,932 |
Dressing costs | £5,000 |
Total Cash In | £6,932 |
| |
Cashflow/yr | £5,508 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.