2 Bed Flat, R2SA, Bristol, BS10 £453 cashflow/mo
Henbury House, Henbury Road - 2 months ago
R2SA
ROI: 81%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,422 |
Cashflow/mo | £453 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £5,436 |
ROI | 81% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.