2 Bed Flat, R2SA, Bristol, BS10 £531 cashflow/mo
Henbury House, Henbury Road - 2 months ago
R2SA
ROI: 95%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 72% |
Gross Rent | £2,963 |
| |
Platform fees | £445 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,435 |
Cashflow/mo | £528 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £6,336 |
ROI | 95% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.