1 Bed Flat, R2SA, London, N1 £1,337 cashflow/mo
Balls Pond Road, Dalston, London - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 227%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,989 |
Cashflow/mo | £1,338 |
| |
Deposit | £2,077 |
Dressing costs | £5,000 |
Total Cash In | £7,077 |
| |
Cashflow/yr | £16,056 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.