3 Bed Semi-Detached House, R2SA, Roslin, EH25 £1,300 cashflow/mo
Kilburn Wood Drive, Roslin, Midlothian, EH25 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 221%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,923 |
Cashflow/mo | £1,293 |
| |
Deposit | £2,050 |
Dressing costs | £5,000 |
Total Cash In | £7,050 |
| |
Cashflow/yr | £15,516 |
ROI | 220% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.