1 Bed Flat, R2SA, Epsom, KT19 £579 cashflow/mo
Rembrandt Court, Epsom, Surrey - 1 views - 2 months ago
R2SA
ROI: 102%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,501 |
Cashflow/mo | £570 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £6,840 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.