3 Bed Flat, R2SA, Harrogate, HG3 £206 cashflow/mo
Fellbeck, Harrogate, HG3 - 2 months ago
R2SA
ROI: 36%
Cashflows
Nightly rate | £161 |
Occupancy | 57% |
Gross Rent | £2,767 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,555 |
Cashflow/mo | £211 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £2,532 |
ROI | 37% |
Payback Period | 33 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.