3 Bed Terraced House, R2SA, Johnstone, PA10 £998 cashflow/mo
Gateside Place, Kilbarchan - 3 views - 3 months ago
R2SA
ROI: 182%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,342 |
Cashflow/mo | £1,001 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £12,012 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.