2 Bed Flat, R2SA, Cardiff, CF5 £1,207 cashflow/mo
Rhodfa Ieuan, Capel Llanilltern, CF5 - 2 months ago
R2SA
Quick Payback
ROI: 226%
Cashflows
Nightly rate | £166 |
Occupancy | 69% |
Gross Rent | £3,459 |
| |
Platform fees | £519 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,259 |
Cashflow/mo | £1,199 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £14,388 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.