2 Bed Flat, R2SA, Edinburgh, EH7 £1,998 cashflow/mo
1119L Brunswick Road, Edinburgh, EH7 5GY - 17 views - 2 months ago
R2SA
Quick Payback
ROI: 382%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,490 |
Cashflow/mo | £2,008 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £24,096 |
ROI | 384% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.