1 Bed Flat, R2SA, Edinburgh, EH11 £3,078 cashflow/mo
Watson Crescent, Polwarth, Edinburgh, EH11 - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 593%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,327 |
Cashflow/mo | £3,081 |
| |
Deposit | £1,230 |
Dressing costs | £5,000 |
Total Cash In | £6,230 |
| |
Cashflow/yr | £36,972 |
ROI | 594% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.