3 Bed Terraced House, R2SA, Broadway, WR12 £1,052 cashflow/mo
Main Street, Willersey, WR12 - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 252%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £204 |
Occupancy | 70% |
Gross Rent | £4,344 |
| |
Platform fees | £652 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,292 |
Cashflow/mo | £1,052 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,624 |
ROI | 252% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.